County Profile for Bradley - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,663,973 Total Charges 41,147,706
Fixed Assets 8,184,401 Contract Allowance 22,033,493
Other Assets 4,627,850 Operating Revenue 19,114,213
Total Assets 19,476,224 Operating Expenses 21,702,386
Current Liabilities 1,526,859 Operating Margin -2,588,173
Long Term Liabilities 0 Other Income 1,650,806
Total Equity 17,949,365 Other Expense -13
Total Liabilities and Equity 19,476,224 Net Profit or Loss -937,354

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,112 Revenue per Bed $735,162 Revenue per Person $19,114,213
Net Margin per Discharge ($3,671) Net Margin per Bed ($99,545) Net Margin per Person ($2,588,173)
Net Profit per Discharge ($1,330) Net Profit per Bed ($36,052) Net Profit per Person ($937,354)
Net Fixed Assets per Discharge $11,609 Net Fixed Assets per Bed $314,785 Net Fixed Assets per Bed $8,184,401
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,929 Net Fixed Assets 1,885 Population Estimate 1,151
Total Revenue 1,928 Long Term Liabilities 2,130 Total Patient Discharges 1,657
Net Margin 2,294 Total Patient Beds 1,627
Net Profit or Loss 2,675

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,299,099 1,291,372 2.5547
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 346,475 156,571 2.2129
44 Skilled Nursing Care 0 0
50 Operating Room 1,111,361 2,481,292 0.4479
51 Recovery Room 0 0
52 Labor and Delivery Room 425,666 905,942 0.4699

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 991,392 13 Nursing Administration 331,544
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 196,923
04 Employee Benefits 1,948,118 15 Pharmacy 684,376
05 Administrative and General 2,418,035 16 Medical Records and Medical Library 315,819
06 Maintenance and Repairs 579,127 17 Social Services 0
07 Operation of Plant 314,735 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 647,846 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 384,180 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,812,095

County Profile for Bradley - 2018